1112 N Eden St N, Baltimore, MD 21213

$429,999
2,064
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$429,999
Price Change
▲ $999 1769025590
Days on Market
273
Status
ACTIVE
MLS#
MDBA2187734
Living Area
2,064
Style
Other
Year Built
1900
County
Baltimore City
School District
Baltimore City Public Schools

Property Description

Financial Highlights 1112 N Eden St currently generates $45,927 in gross rental income (T-12), reflecting its existing performance with one vacant unit. Under stabilized conditions, pro forma gross income is projected to reach $85,986 in Year 1, supported by full occupancy and market rents. Based on our underwriting, the property is expected to achieve a 11.43% pro forma cap rate, offering strong in-place cash flow with clear upside potential through continued stabilization and rent growth. Property Highlights Fully renovated in 2021-2022, 1112 N Eden St features six turnkey units—three one-bedrooms and three studios—combining historic charm with modern finishes. Each unit includes updated kitchens with appliances, newer HVAC systems (under 5 years), and individual gas and electric meters. Tenants pay their own utilities, ensuring efficient operations and reduced owner expenses. Location Highlights Located in Baltimore’s revitalizing Oliver/Gay Street corridor, 1112 N Eden St offers excellent access to downtown employment, education, and transit. Major nearby employers include Johns Hopkins University and the University of Maryland Medical System. Residents benefit from proximity to top schools, multiple bus and metro routes, and attractions like Patterson Park, the Inner Harbor, and the National Aquarium"

Additional Information

Subdivision
Gay Street
Taxes
$10372.2
School District
Baltimore City Public Schools
High School
Paul Laurence Dunbar
Flooring
Wood, Carpet
Heating
Central
Heating Fuel
None
Cooling
Central A/C
Roof
Rubber
Water
Public
Sewer
Public Sewer
Basement
Yes

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Midfield Realty. Contact: 4104985408